Loading...
XSTOKIND SDB
Market cap2.53bUSD
Nov 11, Last price  
129.10SEK
Name

Kindred Group PLC

Chart & Performance

D1W1MN
XSTO:KIND SDB chart
P/E
43.27
P/S
1.66
EPS
0.22
Div Yield, %
0.27%
Shrs. gr., 5y
-1.14%
Rev. gr., 5y
5.93%
Revenues
1.21b
+13.27%
43,515,00074,799,00081,428,000123,445,000138,318,000147,479,000154,396,000197,159,000234,730,000312,000,000354,100,000544,100,000751,400,000907,600,000912,800,0001,130,200,0001,259,600,0001,068,700,0001,210,500,000
Net income
47m
-61.22%
13,719,00037,901,00018,692,0008,771,00026,766,00032,382,00035,471,00031,589,00040,086,00093,400,00055,700,00083,900,000117,400,000131,600,00056,600,000165,200,000295,300,000119,900,00046,500,000
CFO
164m
+18.24%
23,897,00031,105,00034,564,00053,336,00044,395,00042,669,00046,691,00050,170,00060,786,00076,100,00079,300,000121,700,000203,100,000198,900,000120,300,000316,100,000282,300,000138,700,000164,000,000
Dividend
Oct 23, 20232.175 SEK/sh
Earnings
Feb 12, 2025

Profile

Kindred Group plc operates an online gambling business primarily in Europe, Australia, and North America. The company offers sports betting, including horse racing; poker; casino and games; and bingo through various brands, such as the 32 Red, bingo.com, Casinohuone, Kolikkopelit, Maria Casino, Storspelare, Unibet, Vlad Cazino, and OttoKasino. As of March 15, 2022, it had approximately 30 million registered customers worldwide. The company was formerly known as Unibet Group plc and changed its name to Kindred Group plc in December 2016. Kindred Group plc was founded in 1997 and is headquartered in Sliema, Malta.
IPO date
Jun 08, 2004
Employees
2,446
Domiciled in
MT
Incorporated in
MT

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,210,500
13.27%
1,068,700
-15.16%
1,259,600
11.45%
Cost of revenue
821,300
773,300
785,400
Unusual Expense (Income)
NOPBT
389,200
295,400
474,200
NOPBT Margin
32.15%
27.64%
37.65%
Operating Taxes
12,300
6,700
43,100
Tax Rate
3.16%
2.27%
9.09%
NOPAT
376,900
288,700
431,100
Net income
46,500
-61.22%
119,900
-59.40%
295,300
78.75%
Dividends
(74,000)
(73,200)
(74,500)
Dividend yield
0.36%
0.30%
0.30%
Proceeds from repurchase of equity
(34,200)
(43,500)
(66,400)
BB yield
0.17%
0.18%
0.27%
Debt
Debt current
15,300
13,600
11,900
Long-term debt
208,900
224,700
210,500
Deferred revenue
Other long-term liabilities
29,400
1,900
40,600
Net debt
(16,100)
66,400
22,000
Cash flow
Cash from operating activities
164,000
138,700
282,300
CAPEX
(9,600)
(47,800)
(45,000)
Cash from investing activities
(48,800)
(51,500)
(141,800)
Cash from financing activities
(123,000)
(113,500)
(156,900)
FCF
282,400
329,200
490,500
Balance
Cash
240,300
166,200
194,100
Long term investments
5,700
6,300
Excess cash
179,775
118,465
137,420
Stockholders' equity
479,300
530,800
520,900
Invested Capital
540,225
552,235
499,480
ROIC
69.00%
54.90%
110.44%
ROCE
54.06%
42.61%
71.92%
EV
Common stock shares outstanding
218,048
222,094
227,767
Price
93.28
-14.11%
108.60
0.84%
107.70
33.62%
Market cap
20,339,500
-15.67%
24,119,460
-1.68%
24,530,541
32.85%
EV
20,355,800
24,208,960
24,595,641
EBITDA
452,800
351,600
523,100
EV/EBITDA
44.96
68.85
47.02
Interest
11,300
5,900
6,200
Interest/NOPBT
2.90%
2.00%
1.31%